Original Price: $4.99 Now at: $2.99 Reads (821)

Master Budgeted income statement using Variable Costing.

Downes Consolidated Industries International uses a standard cost system and records standards in the accounting records. The standard costs for one unit of one of its products are as follows.

Direct Materials, 3lbs.@$20 per lb.	$ 60.00
Direct labor, 2 hrs. @$15 per hr.	$ 30.00
Variable overhead, 4machine hrs. @$1 per hr	$ 4.00
Fixed overhead, 4 machine hrs.@$2.50 per hr	$ 10.00
Total	$104.00

Overhead is applied on the basis of machine hours. The planned level of activity(denominator level) is 320,000 machine hours. The total budgeted fixed overhead is $800,000.

Other budgeted items are:
Unit selling price, $170,00 per unit
Variable selling & administrative expenses, $5 per unit
Fixed selling & administrative expenses, $160,000.
Planned level of production and sales, 80,000.

ACTUAL RESULTS:
Direct materials purchased, 250,000 lbs.@$22 per lb.
Direct materials used, 240,000
Direct labor, 150,000 hrs, total cost, $2,225,000
Variable overhead, $340,000
Fixed overhead, $810,000
Units produced, 82,000 Units
Units sold, 80,500
Selling price per unit,160,00
Variable selling and administrative expenses, $410,000.
Fixed selling & administrative , $175,000.
Actual machine hours,330,000.

Prepare a Master (Static) Budgeted Income Statement using variable costing.

Attached file(s)

Solution Attachment

Solution document is in Pdf format